| Revenue | DKK 548K | -149% |
| EBITDA | DKK 548K | +149% |
| Net profit | DKK -44K | +97% |
| Total assets | DKK 11,9M | +0% |
| Equity | DKK 1,3M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -84 | -22 | -25 | -139 | 42 | 141 | 838 | 796 | 962 | -1.113 | 548 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -50 | -22 | -25 | 381 | 216 | 881 | 838 | 796 | 962 | -1.113 | 548 |
| Depreciation & amort. | -0 | 17 | -3 | -3 | -1 | 3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -40 | -67 | -25 | -28 | 380 | 213 | 878 | 835 | 793 | 959 | -1.115 | 545 |
| Net financials | -22 | -31 | -31 | -7 | -90 | -180 | -154 | -209 | -175 | -288 | -514 | -600 |
| Profit before tax | -63 | -98 | -56 | -35 | 290 | 33 | 724 | 626 | 618 | 671 | -1.630 | -55 |
| Tax | -14 | -28 | -12 | -7 | 64 | 7 | 155 | 148 | 126 | 149 | -357 | -11 |
| Net profit | -49 | -69 | -43 | -28 | 226 | 25 | 569 | 479 | 492 | 523 | -1.273 | -44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.008 | 1.092 | 1.069 | 965 | 6.545 | 7.669 | 6.804 | 10.417 | 9.401 | 14.192 | 11.914 | 11.865 |
| Equity | 31 | -38 | 318 | 290 | 516 | 542 | 1.111 | 1.590 | 2.082 | 2.605 | 1.332 | 1.288 |
| Long-term debt | 1.604 | 651 | 650 | 654 | 4.962 | 4.643 | 4.550 | 9.625 | 6.083 | 9.388 | 9.496 | 6.269 |
| Short-term debt | 373 | 480 | 100 | 21 | 956 | 2.367 | 875 | 3.569 | 854 | 1.668 | 913 | 4.145 |
| Total debt | 1.976 | 1.131 | 750 | 675 | 5.918 | 7.011 | 5.425 | 13.195 | 6.937 | 11.056 | 10.408 | 10.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2013 | — | — |
AR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARH-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Johnny Dalsgaard | Management | 0 companies |
| Anders Resen Holm | Management | 0 companies |