| Revenue | DKK 760K | +289% |
| EBITDA | DKK -760K | -695% |
| Net profit | DKK -799K | -950% |
| Total assets | DKK 663K | -44% |
| Equity | DKK -208K | -135% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -4 | 73 | 220 | 386 | 270 | 1.287 | 421 | 282 | 196 | 760 |
| Staff expenses | -0 | -0 | -0 | -0 | -286 | -145 | -793 | -834 | -294 | -232 | -291 | -1.520 |
| EBITDA | -73 | -52 | -4 | 73 | -66 | 241 | -523 | 1.798 | 127 | 50 | -96 | -760 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -115 | 672 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -52 | -4 | 73 | -66 | 232 | -638 | 1.125 | 127 | 50 | -96 | -760 |
| Net financials | 0 | 0 | 0 | -0 | -3 | -13 | -8 | -2 | -17 | -2 | 1 | -21 |
| Profit before tax | -73 | -52 | -4 | 73 | -68 | 219 | -646 | 1.124 | 110 | 48 | -94 | -781 |
| Tax | -0 | -13 | -1 | 16 | -12 | 58 | -128 | 237 | 24 | 11 | -18 | 18 |
| Net profit | -73 | -39 | -3 | 57 | -56 | 161 | -518 | 887 | 86 | 37 | -76 | -799 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 52 | 48 | 105 | 200 | 1.261 | 1.246 | 1.579 | 818 | 860 | 1.175 | 663 |
| Equity | 26 | -11 | 16 | 73 | 17 | 176 | -342 | 545 | 631 | 668 | 592 | -208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634 |
| Short-term debt | 44 | 63 | 32 | 31 | 183 | 1.063 | 1.587 | 1.033 | 187 | 193 | 583 | 237 |
| Total debt | 44 | 63 | 32 | 31 | 183 | 1.063 | 1.587 | 1.033 | 187 | 193 | 583 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEL Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Schmiegelow | Chief Executive Officer | 0 companies |
| Niels Thimmer | Chief Executive Officer | 0 companies |
| Mikael Rieck Kousgaard | Management | 0 companies |