| Revenue | DKK 162K | +427% |
| EBITDA | DKK 102K | +521% |
| Net profit | DKK 62K | +270% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 571 | 633 | 361 | 143 | 459 | 377 | 527 | 747 | 136 | 31 | 162 |
| Staff expenses | -238 | -187 | -18 | -2 | -36 | -48 | -48 | -42 | -48 | -48 | -55 | -60 |
| EBITDA | 423 | 384 | 615 | 359 | 106 | 411 | 329 | 485 | 699 | 88 | -24 | 102 |
| Depreciation & amort. | 325 | 300 | -300 | -300 | -275 | -0 | -2 | -3 | -3 | -3 | -3 | -1 |
| EBIT | 98 | 84 | 315 | 59 | -169 | 411 | 326 | 482 | 696 | 85 | -27 | 101 |
| Net financials | -97 | -106 | -39 | -47 | -48 | -46 | -49 | -43 | -21 | -7 | -19 | -21 |
| Profit before tax | 1 | -22 | 276 | 13 | -217 | 365 | 278 | 439 | 675 | 77 | -47 | 80 |
| Tax | 1 | -2 | 61 | 3 | -47 | 80 | 61 | 97 | 149 | 17 | -10 | 18 |
| Net profit | -0 | -20 | 215 | 10 | -170 | 285 | 216 | 343 | 526 | 60 | -37 | 62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.503 | 3.218 | 2.241 | 2.536 | 2.246 | 2.289 | 2.020 | 2.126 | 2.609 | 2.895 | 3.287 | 3.273 |
| Equity | 80 | 60 | 275 | 285 | 116 | 400 | 617 | 959 | 1.486 | 1.546 | 1.509 | 1.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.423 | 3.158 | 1.965 | 2.250 | 2.131 | 1.889 | 1.403 | 1.164 | 1.121 | 1.349 | 1.778 | 1.702 |
| Total debt | 3.423 | 3.158 | 1.965 | 2.250 | 2.131 | 1.889 | 1.403 | 1.164 | 1.121 | 1.349 | 1.778 | 1.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
LØ Management | Management | 2015 | — | — |
HH Management | Management | 2013 | — | — |
BØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsnes Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Phuoc An Tram | Management | 0 companies |
| Lars Ørsnes | Management | 0 companies |
| Hans Henrik Ørsnes | Management | 0 companies |
| Bo Ørsnes | Management | 0 companies |