| Revenue | DKK 10,3M | -11% |
| EBITDA | DKK 2M | -38% |
| Net profit | DKK 1,4M | -42% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 1,8M | -37% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.384 | 7.062 | 8.441 | 11.606 | 10.299 |
| Staff expenses | -5.997 | -5.911 | -7.116 | -8.451 | -8.337 |
| EBITDA | 386 | 1.151 | 1.325 | 3.155 | 1.962 |
| Depreciation & amort. | -6 | -7 | -11 | -10 | -10 |
| EBIT | 381 | 1.145 | 1.314 | 3.145 | 1.952 |
| Net financials | -83 | -459 | 224 | 23 | -94 |
| Profit before tax | 298 | 686 | 1.538 | 3.168 | 1.857 |
| Tax | 68 | 161 | 345 | 702 | 423 |
| Net profit | 230 | 525 | 1.193 | 2.466 | 1.434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.457 | 3.405 | 5.460 | 5.185 | 4.169 |
| Equity | 1.545 | 2.070 | 2.813 | 2.879 | 1.813 |
| Long-term debt | 235 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.675 | 1.332 | 2.646 | 2.305 | 2.356 |
| Total debt | 1.911 | 1.332 | 2.646 | 2.305 | 2.356 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FB Management | Management | 2014 |
KA Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Benjamin Helge Larsen | Management | 0 companies |
| Kenneth Abrahamsson | Chief Executive Officer | 0 companies |
| Mikkel Blankholm Falkenbrink | Chairman | 0 companies |