| Revenue | DKK -15K | -116% |
| EBITDA | DKK -15K | -167% |
| Net profit | DKK -46K | +94% |
| Total assets | DKK 124K | +3% |
| Equity | DKK -1,3M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -26 | -40 | -45 | -365 | -17 | -61 | 276 | 531 | 228 | 90 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -318 | -368 | -68 | -0 |
| EBITDA | 0 | -26 | -40 | -45 | -365 | -17 | -61 | 276 | 214 | -140 | 22 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -26 | -40 | -45 | -365 | -17 | -61 | 276 | 214 | -140 | 22 | -15 |
| Net financials | -90 | 22 | -204 | -9 | -45 | -6 | -55 | -20 | 61 | -27 | -833 | -31 |
| Profit before tax | -90 | -4 | -244 | -54 | -411 | -23 | -116 | 256 | 274 | -167 | -811 | -46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -90 | -4 | -244 | -54 | -411 | -23 | -116 | 256 | 274 | -167 | -811 | -46 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 346 | 0 | 0 | 25 | 73 | 51 | 100 | 391 | 1.228 | 119 | 124 |
| Equity | 0 | -4 | -248 | -302 | -713 | -736 | -851 | -595 | -321 | -487 | -1.298 | -1.344 |
| Long-term debt | 0 | 0 | 0 | 220 | 229 | 644 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 349 | 248 | 82 | 509 | 165 | 902 | 695 | 712 | 1.715 | 1.418 | 1.468 |
| Total debt | 196 | 349 | 248 | 302 | 738 | 809 | 902 | 695 | 712 | 1.715 | 1.418 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2013 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brun Petersen | Audit | 0 companies |
| Ferdinand Kjærulff | Chief Executive Officer | 0 companies |