| Revenue | DKK 2,5M | -67% |
| EBITDA | DKK -7,4M | -615% |
| Net profit | DKK -6M | -348% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK -802K | -147% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -1.071 | -5.337 | 1.544 | 7.628 | 2.510 |
| Staff expenses | -1.860 | -9.536 | -9.945 | -8.668 | -9.943 |
| EBITDA | -2.931 | -14.873 | -8.402 | -1.039 | -7.433 |
| Depreciation & amort. | -119 | -419 | -583 | -505 | -343 |
| EBIT | -3.050 | -15.292 | -8.984 | -1.544 | -7.776 |
| Net financials | -33 | 628 | -15 | -19 | 6 |
| Profit before tax | -3.083 | -14.664 | -8.999 | -1.563 | -7.770 |
| Tax | -436 | -1.500 | -1.071 | -228 | -1.792 |
| Net profit | -2.647 | -13.164 | -7.928 | -1.335 | -5.978 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.305 | 11.530 | 3.972 | 3.574 | 3.249 |
| Equity | 3.353 | 8.939 | 1.011 | -324 | -802 |
| Long-term debt | 297 | 248 | 0 | 0 | 0 |
| Short-term debt | 654 | 2.343 | 2.961 | 3.898 | 4.051 |
| Total debt | 952 | 2.591 | 2.961 | 3.898 | 4.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
8I HOLDING A/S | Company | 33.3% | 33.3% | 2014 |
TDC Holding A/S | Company | 100.0% | 100.0% | 2016 |
SFINCS ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Rasmussen | Chief Executive Officer | 0 companies |
| Torben Thomasen | Chairman | 0 companies |
| Robert Rene Dogonowski | Board of Directors | 0 companies |
| Torben Scheel | Chairman | 0 companies |
| Bent Ove Sortsø | Board of Directors | 0 companies |
| Henrik Cohen Jensen | Board of Directors | 0 companies |
| Jette Irene Sjøholm | Board of Directors | 0 companies |
| Louise Knauer Baroudy | Board of Directors | 0 companies |
| Kenneth Krabbe | Board of Directors | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Niels Ulrich Lindholm | Chairman | 0 companies |
| Steen Winter | Board of Directors | 0 companies |
| Folmer Nørskov Jensen | Board of Directors | 0 companies |
| Henrik Gjerulff Jensen | Board of Directors | 0 companies |