| Revenue | DKK 80K | -149% |
| EBITDA | DKK 80K | +414% |
| Net profit | DKK -35K | +79% |
| Total assets | DKK 5,3M | -27% |
| Equity | DKK 163K | -18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -80 | 42 | 1.945 | 357 | -76 | -60 | -27 | -279 | -213 | -161 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -80 | 42 | 1.945 | 357 | -76 | -60 | -27 | -279 | -213 | -25 | 80 |
| Depreciation & amort. | -9 | -36 | -39 | -39 | -39 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -116 | 3 | 1.906 | 318 | -91 | -60 | -27 | -279 | -213 | -25 | 80 |
| Net financials | -65 | -124 | -223 | -190 | -189 | -97 | -36 | -26 | -10 | 22 | -143 | -124 |
| Profit before tax | -154 | -241 | -220 | 1.715 | 129 | -188 | -96 | -53 | -289 | -192 | -168 | -44 |
| Tax | -43 | -61 | -42 | 376 | 17 | -42 | -21 | -12 | -13 | -25 | -7 | -10 |
| Net profit | -112 | -179 | -178 | 1.339 | 113 | -146 | -75 | -41 | -275 | -167 | -161 | -35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.010 | 5.840 | 10.415 | 11.202 | 11.543 | 4.656 | 2.277 | 3.104 | 3.014 | 3.311 | 7.276 | 5.341 |
| Equity | -32 | -211 | -389 | 950 | 1.063 | 917 | 842 | 801 | 526 | 359 | 198 | 163 |
| Long-term debt | 2.514 | 3.061 | 2.978 | 2.353 | 2.191 | 953 | 916 | 876 | 832 | 0 | 0 | 0 |
| Short-term debt | 2.508 | 2.962 | 7.795 | 7.469 | 8.257 | 2.763 | 519 | 1.426 | 1.656 | 2.953 | 7.079 | 5.178 |
| Total debt | 5.022 | 6.023 | 10.774 | 9.822 | 10.448 | 3.716 | 1.434 | 2.303 | 2.488 | 2.953 | 7.079 | 5.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Nim | Management | 0 companies |