| Revenue | DKK 26K | -332% |
| EBITDA | DKK 26K | +332% |
| Net profit | DKK 24K | +394% |
| Total assets | DKK 117K | +46% |
| Equity | DKK 99K | +31% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 259 | 375 | 30 | 46 | 206 | 17 | -18 | 60 | -13 | -11 | 26 |
| Staff expenses | -32 | -130 | -271 | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 128 | 104 | -102 | 46 | 206 | 17 | -18 | 60 | -13 | -11 | 26 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 128 | 100 | -106 | 41 | 202 | 13 | -18 | 60 | -13 | -11 | 26 |
| Net financials | -0 | -4 | -3 | -2 | -1 | -2 | -1 | -14 | -5 | -1 | 1 | 4 |
| Profit before tax | 109 | 124 | 97 | -108 | 40 | 200 | 12 | -33 | 55 | -14 | -10 | 30 |
| Tax | 28 | 31 | 23 | -23 | 9 | 44 | 3 | -4 | 13 | -3 | -2 | 7 |
| Net profit | 82 | 93 | 74 | -84 | 31 | 156 | 9 | -28 | 42 | -11 | -8 | 24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 290 | 309 | 243 | 128 | 243 | 236 | 207 | 118 | 97 | 80 | 117 |
| Equity | 162 | 155 | 160 | 5 | 36 | 192 | 89 | 52 | 94 | 83 | 75 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 135 | 150 | 237 | 92 | 51 | 147 | 155 | 24 | 14 | 5 | 19 |
| Total debt | 77 | 135 | 150 | 237 | 92 | 51 | 147 | 155 | 24 | 14 | 5 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
src.agency Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stokkebro Jensen | Management | 0 companies |