| Revenue | DKK 4K | +131% |
| EBITDA | DKK 4K | +131% |
| Net profit | DKK 5K | +182% |
| Total assets | DKK 172K | +0% |
| Equity | DKK 156K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 3.311 | 2.935 | 29 | 9 | -26 | 1 | — | 0 | — | 2 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 68 | 34 | 29 | 9 | -26 | 1 | 0 | 0 | 1 | 2 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 68 | 34 | 29 | 9 | -26 | 1 | 0 | 0 | 1 | 2 | 4 |
| Net financials | -22 | -18 | -16 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 9 | 49 | 18 | 25 | 9 | -26 | 1 | 0 | 0 | 1 | 2 | 4 |
| Tax | 2 | 12 | 4 | 6 | 2 | -6 | 0 | -5 | -0 | 1 | -0 | -1 |
| Net profit | 7 | 38 | 14 | 19 | 7 | -20 | 1 | 5 | 0 | 1 | 2 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 2.941 | 195 | 206 | 202 | 180 | 174 | 176 | 176 | 172 | 172 | 172 |
| Equity | 87 | 125 | 139 | 158 | 165 | 145 | 146 | 151 | 151 | 151 | 153 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 519 | 2.816 | 56 | 47 | 37 | 34 | 28 | 12 | 25 | 22 | 19 | 16 |
| Total debt | 519 | 2.816 | 56 | 47 | 37 | 34 | 28 | 26 | 25 | 22 | 19 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|