| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK -3K | -101% |
| Net profit | DKK -57K | -129% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 96K | -38% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 67 | 461 | 777 | 973 | 1.033 | 995 | 1.460 | 1.580 | 1.385 | 1.733 | 1.599 |
| Staff expenses | -0 | -121 | -434 | -741 | -980 | -975 | -967 | -1.710 | -1.531 | -1.060 | -1.416 | -1.602 |
| EBITDA | 4 | -55 | 27 | 36 | -7 | 58 | 28 | -250 | 49 | 325 | 317 | -3 |
| Depreciation & amort. | -3 | -13 | -13 | -13 | -13 | -10 | -0 | -3 | -6 | -25 | -51 | -48 |
| EBIT | 0 | -67 | 14 | 23 | -19 | 49 | 28 | -253 | 43 | 300 | 266 | -51 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -10 | -13 | -10 | -2 | -12 | -17 |
| Profit before tax | 0 | -67 | 14 | 24 | -19 | 48 | 18 | -266 | 32 | 298 | 254 | -68 |
| Tax | -0 | -0 | 5 | 2 | 1 | 11 | 2 | -50 | 9 | 75 | 58 | -10 |
| Net profit | 0 | -67 | 9 | 22 | -20 | 37 | 16 | -216 | 24 | 223 | 196 | -57 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 240 | 245 | 384 | 505 | 619 | 2.802 | 1.725 | 1.566 | 2.131 | 2.004 | 1.994 |
| Equity | 80 | 13 | 22 | 43 | 23 | 60 | 49 | -290 | -266 | -43 | 153 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 227 | 223 | 341 | 481 | 559 | 2.753 | 2.015 | 1.833 | 2.173 | 1.850 | 1.899 |
| Total debt | 81 | 227 | 223 | 341 | 481 | 559 | 2.753 | 2.015 | 1.833 | 2.173 | 1.850 | 1.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Founder | Founder | 2013 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIT TANDLÆGEHUS GRUPPEN ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
PINAR HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Tandlæge Poul Folke ApS | Company | 5.0% | 10.0% | 2026 |
Meltofte & Hede ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 5.0% | 5.0% | 2023 | |
SCSK 1778 ApS | Company | 5.0% | 5.0% | 2023 |
Viborg Kommune | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Viborg Kommune | Founder | 0 companies |
| Tim Holberg Fog | Chief Executive Officer | 0 companies |
| Poul Folke Christensen | Chairman | 0 companies |
| Børge Arne Hede | Board of Directors | 0 companies |
| Carsten Bjerregaard | Deputy Chairman | 0 companies |
| Lene Rybner | Board of Directors | 0 companies |
| Lars Aslan Rasmussen | Board of Directors | 0 companies |