| Revenue | DKK 1,4M | -20% |
| EBITDA | DKK 344K | -1% |
| Net profit | DKK 44K | +405% |
| Total assets | DKK 9,3M | +2% |
| Equity | DKK 711K | +7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 1.447 | 1.925 | 2.702 | 4.449 | 3.546 | 3.081 | 2.682 | 2.058 | 1.762 | 1.762 | 1.409 |
| Staff expenses | -500 | -1.345 | -1.644 | -2.198 | -4.084 | -3.108 | -2.722 | -2.440 | -1.803 | -1.547 | -1.416 | -1.027 |
| EBITDA | 32 | 102 | 281 | 495 | 365 | 438 | 360 | 242 | 255 | 215 | 347 | 344 |
| Depreciation & amort. | -39 | -89 | -126 | -116 | -111 | -88 | -60 | -62 | -108 | -114 | -97 | -57 |
| EBIT | -7 | 13 | 156 | 379 | 254 | 350 | 300 | 180 | 147 | 101 | 250 | 288 |
| Net financials | -7 | -42 | -114 | -128 | -172 | -282 | -100 | -99 | -118 | -85 | -238 | -232 |
| Profit before tax | -14 | -16 | 42 | 250 | 81 | 68 | 200 | 81 | 29 | 16 | 11 | 56 |
| Tax | -3 | 7 | 7 | 55 | 18 | 5 | 44 | 18 | 6 | 4 | 2 | 13 |
| Net profit | -11 | -23 | 35 | 195 | 63 | 63 | 156 | 63 | 23 | 12 | 9 | 44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 2.902 | 3.741 | 5.599 | 8.001 | 5.152 | 3.198 | 4.112 | 5.145 | 6.316 | 9.179 | 9.333 |
| Equity | 69 | 47 | 81 | 277 | 340 | 403 | 560 | 623 | 646 | 658 | 667 | 711 |
| Long-term debt | 561 | 2.332 | 0 | 0 | 0 | 0 | 34 | 2.254 | 3.195 | 4.996 | 5.347 | 5.647 |
| Short-term debt | 211 | 495 | 3.637 | 5.311 | 7.645 | 4.746 | 2.577 | 1.193 | 1.292 | 658 | 3.163 | 2.975 |
| Total debt | 773 | 2.827 | 3.637 | 5.311 | 7.645 | 4.746 | 2.612 | 3.447 | 4.487 | 5.654 | 8.510 | 8.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Høgdahl Jensen | Chief Executive Officer | 0 companies |
| Flemming Høgdahl Jensen | Chief Executive Officer | 0 companies |