| Revenue | DKK -50K | — |
| EBITDA | DKK -50K | +63% |
| Net profit | DKK -1M | -120% |
| Total assets | DKK 172,4M | +0% |
| Equity | DKK 160,3M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -20 | -50 | -84 | -95 | -50 | -81 | -135 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -20 | -50 | -84 | -95 | -50 | -81 | -135 | -50 |
| Net financials | 0 | -1 | -1 | -1 | -4 | -3.078 | 117 | 145 | 206 | 2.352 | -1.389 |
| Profit before tax | -10 | -11 | -11 | -22 | -53 | -3.162 | 22 | 95 | 125 | 2.217 | -1.439 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 21 | 42 | -2.843 | -407 |
| Net profit | -10 | -11 | -11 | -22 | -53 | -3.162 | -19 | 74 | 83 | 5.060 | -1.032 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.930 | 59.919 | 59.908 | 59.957 | 59.907 | 170.210 | 195.435 | 196.069 | 169.500 | 172.274 | 172.413 |
| Equity | 59.920 | 59.909 | 59.898 | 59.876 | 59.823 | 127.671 | 156.153 | 156.227 | 156.310 | 161.370 | 160.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.975 | 1.918 | 2.404 | 2.446 | 530 | 11.572 |
| Short-term debt | 10 | 10 | 10 | 81 | 84 | 27.296 | 34.972 | 35.046 | 8.352 | 10.374 | 503 |
| Total debt | 10 | 10 | 10 | 81 | 84 | 39.271 | 36.890 | 37.450 | 10.798 | 10.904 | 12.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2022 | — | — |
AB Management | Management | 2024 | — | — |
MB Management | Management | 2022 | — | — |
AK Management | Management | 2024 | — | — |
MM Management | Management | 2024 | — | — |
PW Management | Management | 2013 | — | — |
TR Management | Management | 2017 | — | — |
MM Management | Management | 2015 | — | — |
NR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aaløse | Management | 0 companies |
| Anders Bargfeldt Kjørup | Management | 0 companies |
| Marc Blicker Ferrigno | Management | 0 companies |
| Andreas Karlsson | Management | 0 companies |
| Mia Mikkelsen | Management | 0 companies |
| Peter Wernberg Nielsen | Management | 0 companies |
| Thomas Riis | Management | 0 companies |
| Mads Møller | Management | 0 companies |
| Niels Retbøll | Management | 0 companies |