| Revenue | DKK -99K | +617% |
| EBITDA | DKK -99K | -617% |
| Net profit | DKK 4,3M | +818% |
| Total assets | DKK 519K | +51882000% |
| Equity | DKK -15,7M | +21% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -10 | -13 | -14 | -14 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -14 | -14 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -14 | -14 | -99 |
| Net financials | -562 | -509 | -12.555 | -583 | 4.385 |
| Profit before tax | -572 | -522 | -12.569 | -597 | 4.286 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -572 | -522 | -12.569 | -597 | 4.286 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.919 | 11.983 | 0 | 0 | 519 |
| Equity | -6.308 | -6.831 | -19.399 | -19.996 | -15.710 |
| Long-term debt | 16.528 | 17.024 | 17.534 | 18.062 | 0 |
| Short-term debt | 1.700 | 1.790 | 1.865 | 1.935 | 16.229 |
| Total debt | 18.228 | 18.814 | 19.399 | 19.996 | 16.229 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
LK Management | Management | 2021 – 2022 |
PH Unofficial title | Unofficial title | 2022 – 2022 |
CS Founder | Founder | 2013 – 2022 |
JS Founder | Founder | 2013 – 2022 |
AJ Management | Management | 2019 – 2021 |
TF Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjersgaard Schacksen | Management | 0 companies |
| Per Hansen | Unofficial title | 0 companies |
| Camilla Skovby Nielsen | Founder | 0 companies |
| Janus Skovby Andersen | Founder | 0 companies |
| Allan Jespersen | Management | 0 companies |
| Tommy Frank | Management | 0 companies |
| John Elvin Drejer | Board of Directors | 0 companies |
| Bent Birk Jakobsen | Board of Directors | 0 companies |
| Flemming Højfeldt | Board of Directors | 0 companies |
| Holger Olesen | Chairman | 0 companies |
| Leif Skovby Andersen | Board of Directors | 0 companies |