| Revenue | DKK 16,4M | +135% |
| EBITDA | DKK 499K | -31% |
| Net profit | DKK 382K | -31% |
| Total assets | DKK 9,9M | +295% |
| Equity | DKK 2,1M | +22% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 866 | 2.779 | 3.065 | 5.365 | 4.855 | 6.972 | 16.389 |
| Staff expenses | -784 | -2.541 | -2.953 | -4.835 | -4.402 | -6.245 | -15.890 |
| EBITDA | 82 | 238 | 113 | 529 | 452 | 727 | 499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 238 | 113 | 529 | 452 | 727 | 499 |
| Net financials | -0 | -3 | -0 | -7 | -8 | -13 | -5 |
| Profit before tax | 82 | 235 | 113 | 522 | 444 | 715 | 494 |
| Tax | 21 | 62 | 26 | 118 | 101 | 161 | 112 |
| Net profit | 61 | 173 | 86 | 404 | 344 | 554 | 382 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 496 | 508 | 612 | 1.448 | 1.777 | 2.497 | 9.874 |
| Equity | 141 | 314 | 400 | 804 | 1.148 | 1.701 | 2.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 194 | 212 | 644 | 629 | 796 | 7.791 |
| Total debt | 355 | 194 | 212 | 644 | 629 | 796 | 7.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2019 | — | — |
TL Management | Management | 2013 | — | — |
AK Unofficial title | Unofficial title | 2020 | — | — |
NG Management | Management | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SM Management | Management | 2019 | — | — |
PH Management | Management | 2013 | — | — |
RM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Niel Mackay | Management | 0 companies |
| Tomas Ljunglöf | Management | 0 companies |
| Alexander Kristofer Valentinsson | Unofficial title | 0 companies |
| Nils Gunnar Tony Falck | Management | 0 companies |
| Torben Brandt Munch | Chief Executive Officer | 0 companies |
| Stina Maria Lindström | Management | 0 companies |
| Per Hansen | Management | 0 companies |
| Richard Michael Bentley | Management | 0 companies |