| Revenue | DKK -23K | -5% |
| EBITDA | DKK -23K | +5% |
| Net profit | DKK -24K | +6% |
| Total assets | DKK 71K | -10% |
| Equity | DKK 47K | -33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -206 | -792 | -70 | -13 | -9 | -10 | -10 | -24 | -23 |
| Staff expenses | -0 | -25 | -242 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -187 | -3.366 | -70 | -13 | -9 | -10 | -10 | -24 | -23 |
| Depreciation & amort. | -54 | -102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -288 | -3.366 | -70 | -13 | -9 | -10 | -10 | -24 | -23 |
| Net financials | -201 | -530 | -763 | -1 | -2 | -1 | -1 | -1 | -1 | -0 |
| Profit before tax | -336 | -818 | -4.128 | -70 | -15 | -9 | -11 | -11 | -25 | -24 |
| Tax | -89 | -234 | -843 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -247 | -585 | -3.285 | -70 | -15 | -9 | -11 | -11 | -25 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.827 | 4.140 | 2.085 | 158 | 141 | 130 | 117 | 114 | 79 | 71 |
| Equity | -147 | -732 | -4.017 | 142 | 127 | 118 | 107 | 96 | 71 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.736 | 4.302 | 6.102 | 16 | 15 | 12 | 10 | 18 | 8 | 24 |
| Total debt | 2.736 | 4.302 | 6.102 | 16 | 15 | 12 | 10 | 18 | 8 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Management | Management | 2013 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
Sportgoods P/S | Company | 10.0% | 10.0% | 2016 |
URBACH ApS | Company | 10.0% | 10.0% | 2016 |
BJERRES BUREAU ApS | Company | 20.0% | 20.0% | 2016 |
EC WECA ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Chief Executive Officer | 0 companies |
| John-Ole Hansen | Management | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Mikael Bak | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Chairman | 0 companies |