| Revenue | DKK -10K | +31% |
| EBITDA | DKK -10K | -31% |
| Net profit | DKK -1,1M | -192% |
| Total assets | DKK 7,2M | -14% |
| Equity | DKK 5,8M | -16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | — | -9 | -7 | -7 | -10 | -11 | -8 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -9 | -9 | -7 | -7 | -10 | -11 | -8 | -9 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -9 | -9 | -7 | -7 | -10 | -11 | -8 | -9 | -8 | -10 |
| Net financials | 0 | 979 | 1.347 | 1.197 | 432 | 864 | -6 | 746 | 299 | 476 | 1.248 | -1.088 |
| Profit before tax | -10 | 969 | 1.338 | 1.188 | 425 | 857 | -16 | 735 | 291 | 466 | 1.240 | -1.097 |
| Tax | -0 | 4 | 36 | 52 | 1 | 7 | -3 | 124 | 64 | -202 | 27 | 25 |
| Net profit | -10 | 964 | 1.302 | 1.136 | 424 | 850 | -13 | 611 | 227 | 669 | 1.214 | -1.122 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 944 | 2.229 | 3.326 | 3.653 | 4.499 | 4.487 | 5.505 | 5.429 | 6.951 | 8.397 | 7.217 |
| Equity | 70 | 936 | 2.188 | 3.272 | 3.643 | 4.493 | 4.480 | 5.035 | 5.204 | 5.814 | 6.967 | 5.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 41 | 54 | 10 | 6 | 6 | 470 | 225 | 1.137 | 1.431 | 1.373 |
| Total debt | 5 | 7 | 41 | 54 | 10 | 6 | 6 | 470 | 225 | 1.137 | 1.431 | 1.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|