| Revenue | DKK -15K | -64% |
| EBITDA | DKK -15K | +89% |
| Net profit | DKK -33K | +71% |
| Total assets | DKK 1,1M | +100% |
| Equity | DKK 152K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 27 | — | -43 | 147 | -29 | -38 | -17 | -5 | -11 | -42 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -741 | -207 | -0 | -0 | -0 | -0 | -100 | -0 |
| EBITDA | 194 | 27 | 0 | -43 | -594 | -236 | -38 | -17 | -5 | -11 | -142 | -15 |
| Depreciation & amort. | -35 | -35 | -0 | -10 | -10 | -10 | -10 | -10 | -20 | -0 | -0 | -0 |
| EBIT | 159 | -8 | 0 | -53 | -604 | -246 | -48 | -27 | -25 | -11 | -142 | -15 |
| Net financials | -0 | 608 | 0 | 24 | -90 | -3 | -1 | 0 | -0 | -0 | -3 | -27 |
| Profit before tax | 158 | 600 | 0 | -29 | -694 | -248 | -48 | -26 | -25 | -11 | -145 | -42 |
| Tax | 38 | -2 | -0 | -4 | -125 | -54 | -11 | -6 | -6 | -2 | -32 | -9 |
| Net profit | 121 | 601 | 0 | -25 | -569 | -194 | -38 | -20 | -20 | -9 | -113 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 1.252 | 0 | 1.169 | 590 | 401 | 362 | 342 | 311 | 301 | 572 | 1.145 |
| Equity | 597 | 1.198 | 0 | 1.147 | 579 | 384 | 347 | 326 | 307 | 298 | 185 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 29 | 0 | 11 | 11 | 17 | 15 | 15 | 4 | 4 | 387 | 994 |
| Total debt | 23 | 29 | 0 | 11 | 11 | 17 | 15 | 15 | 4 | 4 | 387 | 994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|