| Revenue | DKK -2,3M | -114% |
| EBITDA | DKK 244,1M | +1393% |
| Net profit | DKK 244,1M | +821% |
| Total assets | DKK 1B | +33% |
| Equity | DKK 963,8M | +34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4.896 | 44.410 | 6.713 | 16.389 | -2.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.021 | 44.357 | 6.670 | 16.346 | 244.113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.021 | 44.357 | 6.670 | 16.346 | 244.113 |
| Net financials | 173.054 | 739.815 | 7.439 | 10.167 | 246.422 |
| Profit before tax | 167.802 | 784.217 | 14.109 | 26.513 | 244.083 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 168.033 | 784.172 | 14.109 | 26.513 | 244.083 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.158.258 | 2.133.307 | 1.942.551 | 774.748 | 1.028.573 |
| Equity | 1.094.951 | 1.879.122 | 1.893.232 | 719.745 | 963.828 |
| Long-term debt | 463 | 401 | 170 | 170 | 180 |
| Short-term debt | 57.044 | 229.953 | 28.065 | 37.221 | 50.332 |
| Total debt | 57.507 | 230.354 | 28.234 | 37.391 | 50.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
JN Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
LH Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
MG Management | Management | 2013 – 2014 |
SF Management | Management | 2014 – 2015 |
JS Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2023 – 2025 | |
| Deputy Chairman | 2013 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Lars Holten | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Morten Gunnar Fossum | Management | 0 companies |
| Søren Felden Nielsen | Management | 0 companies |
| Jan Sten Hansen | Management | 0 companies |
| Flemming Ellebæk Borreskov | Chairman | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Birger Grubbe | Board of Directors | 0 companies |
| Anders Pabian | Board of Directors | 0 companies |
| Svend Uffe Lindkvist Pedersen | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jørn Peter Jensen | Deputy Chairman | 0 companies |
| Benny Buchardt Andersen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |