| Revenue | DKK -34K | +43% |
| EBITDA | DKK -34K | -43% |
| Net profit | DKK -815K | +97% |
| Total assets | DKK 3,2M | +618% |
| Equity | DKK -20,1M | -4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 801 | — | -3.903 | -2.709 | -602 | -24 | -34 |
| Staff expenses | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.946 | 0 | -3.903 | -2.709 | -602 | -24 | -34 |
| Depreciation & amort. | -560 | -0 | -1.688 | -1.692 | -1.692 | -32.430 | -0 |
| EBIT | 1.386 | 0 | -5.591 | -4.401 | -2.294 | -32.454 | -34 |
| Net financials | -0 | 0 | -486 | -954 | -1.097 | -1.127 | -1.089 |
| Profit before tax | 1.386 | 0 | -6.077 | -5.355 | -3.390 | -33.581 | -1.123 |
| Tax | 630 | -0 | -1.497 | -1.775 | -746 | -4.840 | -308 |
| Net profit | 756 | 0 | -4.580 | -3.580 | -2.644 | -28.740 | -815 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.882 | 0 | 33.061 | 34.247 | 33.837 | 440 | 3.158 |
| Equity | 16.035 | 0 | 15.678 | 12.098 | 9.454 | -19.286 | -20.101 |
| Long-term debt | 0 | 0 | 5.000 | 15.387 | 18.385 | 0 | 0 |
| Short-term debt | -1.135 | 0 | 7.031 | 1.543 | 1.302 | 19.726 | 23.260 |
| Total debt | -1.135 | 0 | 12.031 | 16.930 | 19.687 | 19.726 | 23.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
CAPERNOW TELE MANAGEMENT SYSTEMS A/S | Company | 66.7% | 66.7% | 2016 |
CBSE HOLDING A/S | Company | 66.7% | 66.7% | 2016 |
STCH Holding ApS | Company | 66.7% | 66.7% | 2017 |
KRUSE INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Engholm | Management | 0 companies |
| Damien Edward Petty | Board of Directors | 0 companies |
| Claes Hahn Balle | Board of Directors | 0 companies |
| Kasper Kruse | Board of Directors | 0 companies |
| Christian Ulrik Brønnum | Chairman | 0 companies |