| Revenue | DKK 6,9M | +17% |
| EBITDA | DKK 827K | +34% |
| Net profit | DKK 596K | +49% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 1,1M | +22% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.326 | 9.982 | 9.607 | 8.114 | 7.299 | 6.447 | 7.472 | 7.312 | 7.119 | 6.540 | 5.882 | 6.898 |
| Staff expenses | -11.385 | -9.793 | -8.856 | -8.363 | -7.831 | -6.074 | -7.258 | -6.724 | -6.995 | -6.061 | -5.266 | -6.070 |
| EBITDA | 941 | 190 | 751 | -249 | -532 | 373 | 214 | 589 | 125 | 479 | 616 | 827 |
| Depreciation & amort. | -464 | -576 | -588 | -918 | -370 | -24 | -59 | -67 | -95 | -83 | -70 | -36 |
| EBIT | 477 | -386 | 163 | -1.167 | -902 | 350 | 154 | 522 | 30 | 395 | 545 | 792 |
| Net financials | -306 | -287 | -285 | -272 | -224 | -116 | -108 | -32 | -46 | -51 | -30 | -26 |
| Profit before tax | 171 | -673 | -122 | -1.440 | -1.126 | 234 | 46 | 490 | -16 | 344 | 516 | 766 |
| Tax | 46 | -144 | -23 | -314 | -38 | -98 | -22 | 112 | 9 | 76 | 116 | 170 |
| Net profit | 125 | -530 | -99 | -1.126 | -1.088 | 332 | 68 | 378 | -25 | 268 | 400 | 596 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.229 | 7.826 | 8.674 | 5.368 | 4.443 | 4.485 | 3.592 | 3.998 | 4.265 | 3.368 | 3.221 | 3.351 |
| Equity | 625 | -5 | -104 | -1.229 | -2.317 | 511 | 579 | 907 | 482 | 750 | 900 | 1.096 |
| Long-term debt | 3.547 | 3.029 | 2.299 | 1.793 | 2.497 | 0 | 127 | 596 | 541 | 531 | 404 | 423 |
| Short-term debt | 4.826 | 4.692 | 6.390 | 4.804 | 4.264 | 3.974 | 2.885 | 2.496 | 3.242 | 2.088 | 1.907 | 1.824 |
| Total debt | 8.372 | 7.721 | 8.689 | 6.597 | 6.761 | 3.974 | 3.013 | 3.091 | 3.783 | 2.619 | 2.311 | 2.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2013 | — | — |
MH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN H. HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Mester Jakob - aut. Elinstallatør Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Høgholm | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Susan Kruse Hansen | Board of Directors | 0 companies |
| Ingelise Høgholm | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |