| Revenue | DKK -61K | +11% |
| EBITDA | DKK -61K | -11% |
| Net profit | DKK -77K | -34% |
| Total assets | DKK 520K | -26% |
| Equity | DKK -435K | -21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.151 | 3.007 | 3.012 | 3.010 | 3.010 | 3.000 | -36 | -27 | -29 | -48 | -55 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.151 | 3.007 | 3.012 | 3.010 | 3.010 | 3.000 | -36 | -27 | -29 | -48 | -55 | -61 |
| Depreciation & amort. | -1.049 | -2.691 | -2.691 | -2.691 | -2.691 | -2.691 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 316 | 321 | 318 | 318 | 309 | -36 | -27 | -29 | -48 | -55 | -61 |
| Net financials | -290 | -641 | -478 | -411 | -339 | -250 | 103 | 95 | 51 | 33 | -19 | -38 |
| Profit before tax | -188 | -325 | -158 | -93 | -21 | 59 | 67 | 69 | 21 | -15 | -74 | -99 |
| Tax | -43 | -80 | -100 | -20 | -5 | 13 | 17 | 15 | 5 | -3 | -16 | -22 |
| Net profit | -144 | -245 | -57 | -73 | -16 | 46 | 50 | 53 | 17 | -12 | -57 | -77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.612 | 20.366 | 18.412 | 15.923 | 13.045 | 9.695 | 7.064 | 4.472 | 1.963 | 730 | 707 | 520 |
| Equity | -64 | -309 | -366 | -439 | -455 | -409 | -359 | -306 | -289 | -301 | -358 | -435 |
| Long-term debt | 20.066 | 17.564 | 14.872 | 12.112 | 9.275 | 6.605 | 3.387 | 342 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.610 | 3.112 | 3.372 | 3.875 | 4.226 | 3.499 | 4.036 | 4.436 | 2.252 | 1.031 | 1.065 | 955 |
| Total debt | 24.676 | 20.676 | 18.244 | 15.987 | 13.500 | 10.104 | 7.423 | 4.778 | 2.252 | 1.031 | 1.065 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2017 | — | — |
JP Management | Management | 2025 | — | — |
FJ Management | Management | 2013 | — | — |
SA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIDE BUS DANMARK A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rügge | Management | 0 companies |
| Jakob Petersen | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Stein Arnfinn Jakobsen | Management | 0 companies |