| Revenue | DKK 59K | -95% |
| EBITDA | DKK -545K | -479% |
| Net profit | DKK -554K | -4215% |
| Total assets | DKK 7,2M | +11% |
| Equity | DKK -87K | -119% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 143 | 34 | 1.137 | 59 |
| Staff expenses | -0 | -0 | -0 | -413 |
| EBITDA | -16 | -238 | 144 | -545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -16 | -238 | 144 | -545 |
| Net financials | 3 | -74 | -124 | -165 |
| Profit before tax | -97 | -402 | 20 | -710 |
| Tax | -0 | -0 | 6 | -156 |
| Net profit | -13 | -311 | 13 | -554 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 2.721 | 5.175 | 6.534 | 7.248 |
| Equity | 765 | 453 | 467 | -87 |
| Long-term debt | 1.277 | 2.393 | 2.356 | 2.915 |
| Short-term debt | 278 | 1.835 | 3.073 | 3.613 |
| Total debt | 1.555 | 4.228 | 5.429 | 6.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2018 | — | — |
HC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinno Holding ApS | Company | 10.0% | 10.0% | 2017 |
KATHRINESMINDE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
A. SCHMIDT HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
HPH ULFBORG ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
RUNI EPS RECYCLING ApS | Company | 10.0% | 10.0% | 2014 |
LPL HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
EMC SPJALD IVS | Company | 20.0% | 20.0% | 2014 |
KFJU HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Christiansen | Management | 0 companies |
| Henrik Christiansen | Management | 0 companies |
| Peder Nicolaisen | Chairman | 0 companies |
| Lars Peder Løkke | Chairman | 0 companies |
| Flemming Krogh Jensen | Board of Directors | 0 companies |
| Thomas Schmidt | Chairman | 0 companies |
| Torben Dysager | Board of Directors | 0 companies |
| Arne Schmidt | Board of Directors | 0 companies |