| Revenue | DKK 771K | +9% |
| EBITDA | DKK 2M | +348% |
| Net profit | DKK 1,1M | +196% |
| Total assets | DKK 16,8M | +8% |
| Equity | DKK 2,1M | +114% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 276 | 702 | 341 | 370 | 696 | 722 | 735 | 685 | 744 | 723 | 641 | 705 | 771 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 570 | 4.476 | 2.934 | -169 | 370 | 696 | 1.372 | 527 | 685 | 744 | 223 | 641 | -795 | 1.971 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 4.476 | 2.934 | -169 | 370 | 696 | 1.372 | 527 | 685 | 744 | 223 | 641 | -795 | 1.971 |
| Net financials | -83 | -173 | 957 | -145 | -112 | -109 | -225 | -246 | -230 | -198 | -230 | -618 | -719 | -511 |
| Profit before tax | 487 | 4.303 | 2.755 | -314 | 659 | 988 | 1.146 | 282 | 455 | 546 | -7 | 23 | -1.515 | 1.460 |
| Tax | 122 | 949 | 631 | -65 | 241 | 224 | 253 | 131 | 101 | 120 | -1 | 6 | -328 | 321 |
| Net profit | 365 | 3.353 | 2.124 | -249 | 417 | 764 | 893 | 150 | 354 | 426 | -6 | 17 | -1.186 | 1.139 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.432 | 16.283 | 17.391 | 15.694 | 15.936 | 16.310 | 16.734 | 17.556 | 17.588 | 17.612 | 17.072 | 17.037 | 15.544 | 16.754 |
| Equity | 445 | 3.799 | 5.922 | 3.662 | 3.484 | 948 | 1.641 | 1.591 | 1.745 | 2.171 | 2.165 | 2.182 | 996 | 2.135 |
| Long-term debt | 0 | 10.910 | 9.633 | 10.481 | 10.480 | 13.185 | 13.125 | 13.599 | 13.178 | 12.598 | 12.250 | 11.743 | 12.524 | 12.468 |
| Short-term debt | 10.987 | 650 | 671 | 505 | 839 | 957 | 604 | 1.047 | 1.347 | 1.525 | 1.448 | 1.903 | 1.143 | 1.000 |
| Total debt | 10.987 | 11.560 | 10.304 | 10.986 | 11.319 | 14.142 | 13.729 | 14.646 | 14.524 | 14.122 | 13.698 | 13.646 | 13.667 | 13.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
JB Management | Management | 2013 | — | — |
MB Management | Management | 2016 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM1 Holding ApS | Company | 100.0% | 100.0% | 2016 |
Fairway Properties ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Louise Bay Lyngsø | Management | 0 companies |
| Jannick Bøs Andersen | Management | 0 companies |
| Michael Bay Lyngsø | Management | 0 companies |
| Anders Rosenbjerg Hansen | Chief Executive Officer | 0 companies |