| Revenue | DKK 138K | +192% |
| EBITDA | DKK 138K | +192% |
| Net profit | DKK 126K | +2097% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 1M | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 203 | 580 | 715 | 509 | 11 | 121 | 657 | 440 | 56 | 47 | 138 |
| Staff expenses | -647 | -465 | -430 | -498 | -512 | -64 | -0 | -0 | -38 | -0 | -0 | -0 |
| EBITDA | -495 | -262 | 150 | 218 | -4 | -53 | 121 | 657 | 403 | 56 | 47 | 138 |
| Depreciation & amort. | -32 | -35 | -35 | -28 | -46 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -527 | -297 | 115 | 190 | -50 | -55 | 121 | 657 | 403 | 56 | 47 | 138 |
| Net financials | -14 | 288 | -18 | -2 | -4 | -27 | -4 | -17 | 3 | 24 | -38 | 24 |
| Profit before tax | -541 | -9 | 97 | 188 | -54 | -82 | 116 | 640 | 405 | 80 | 9 | 162 |
| Tax | -31 | -0 | -0 | -21 | -14 | 35 | -0 | 110 | 89 | 18 | 16 | 36 |
| Net profit | -510 | -9 | 97 | 208 | -40 | -116 | 116 | 530 | 316 | 63 | -6 | 126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 275 | 150 | 637 | 354 | 41 | 71 | 837 | 1.230 | 1.248 | 1.289 | 1.188 |
| Equity | -270 | -279 | -183 | 26 | -14 | -130 | -14 | 516 | 832 | 895 | 888 | 1.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 554 | 333 | 612 | 368 | 172 | 85 | 321 | 398 | 353 | 400 | 173 |
| Total debt | 539 | 554 | 333 | 612 | 368 | 172 | 85 | 321 | 398 | 353 | 400 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
KW Management | Management | 2018 | — | — |
PB Founder | Founder | 2013 | — | — |
LG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XFON HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2024 | |
Cloud Retail Systems A/S | Company | 100.0% | 100.0% | 2018 |
PBP HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Tange Hovgaard | Management | 0 companies |
| Kim William Schleppegrel Skaue | Management | 0 companies |
| Poul Bak Pedersen | Founder | 0 companies |
| Lars Gravesen | Management | 0 companies |
| Elisa Dalsgaard Grauenkjær | Board of Directors | 0 companies |
| Jacob Spalding | Board of Directors | 0 companies |
| Jesper Thomsen Grauenkjær | Chairman | 0 companies |