| Revenue | DKK 342,8M | +1662% |
| EBITDA | DKK 22,7M | +12597% |
| Net profit | DKK 20,4M | -87% |
| Total assets | DKK 116M | +3% |
| Equity | DKK 32,7M | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.840 | 2.116 | 2.366 | 19.452 | 342.754 |
| Staff expenses | -2.760 | -2.096 | -1.746 | -4.424 | -210.197 |
| EBITDA | -89 | 20 | 620 | -182 | 22.745 |
| Depreciation & amort. | -0 | -299 | -299 | -364 | -4.096 |
| EBIT | -89 | -279 | 321 | -546 | 18.649 |
| Net financials | -8.985 | 3.958 | 4.044 | 14.934 | -1.829 |
| Profit before tax | -9.074 | 3.679 | 4.365 | 14.388 | 16.820 |
| Tax | 1.017 | -103 | -0 | -661 | -3.566 |
| Net profit | -10.091 | 3.782 | -470 | 151.446 | 20.386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128.797 | 148.213 | 145.894 | 112.435 | 116.026 |
| Equity | 35.427 | 35.266 | 35.217 | 36.709 | 32.669 |
| Long-term debt | 779 | 480 | 160 | 0 | 10.090 |
| Short-term debt | 92.591 | 97.851 | 102.964 | 75.726 | 73.267 |
| Total debt | 93.370 | 98.331 | 103.124 | 75.726 | 83.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (11) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Martinsen | Management | 0 companies |
| Peter Sønderlyng | Board of Directors | 0 companies |
| Dries Dehaese | Board of Directors | 0 companies |
| Hallur Hjelm | Board of Directors | 0 companies |
| Kaj Johannessen | Board of Directors | 0 companies |
| Poul Bærentsen | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Annfinn V. Hansen | Board of Directors | 0 companies |
| Annfinn Vitalis Hansen | Board of Directors | 0 companies |
| Torkil Holm Petersen | Board of Directors | 0 companies |
| Gullak Arngrimsson Madsen | Board of Directors | 0 companies |
| Morten Johannesen | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Board of Directors | 0 companies |
| Klaus Rasmussen | Chairman | 0 companies |