| Revenue | DKK 90K | -58% |
| EBITDA | DKK 90K | -58% |
| Net profit | DKK 30K | -76% |
| Total assets | DKK 2,6M | +12% |
| Equity | DKK 881K | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 196 | 244 | 206 | 169 | 180 | 164 | 211 | 272 | 124 | 213 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 196 | 244 | 206 | 169 | 180 | 164 | 211 | 272 | 124 | 213 | 90 |
| Depreciation & amort. | -0 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -0 | -0 | -0 |
| EBIT | 13 | 153 | 201 | 163 | 126 | 137 | 122 | 168 | 229 | 124 | 213 | 90 |
| Net financials | -65 | -92 | -81 | -74 | -64 | -79 | -39 | -37 | -35 | -38 | -49 | -51 |
| Profit before tax | -52 | 61 | 120 | 90 | 62 | 58 | 82 | 131 | 194 | 86 | 163 | 39 |
| Tax | -10 | 16 | 29 | 20 | 14 | 13 | 18 | 29 | 43 | 19 | 36 | 9 |
| Net profit | -42 | 46 | 91 | 70 | 49 | 45 | 64 | 102 | 151 | 67 | 128 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.485 | 2.471 | 2.416 | 2.356 | 2.322 | 2.736 | 2.714 | 2.650 | 2.568 | 2.518 | 2.309 | 2.576 |
| Equity | 38 | 84 | 175 | 245 | 294 | 339 | 403 | 505 | 656 | 723 | 851 | 881 |
| Long-term debt | 2.301 | 2.203 | 2.061 | 1.889 | 1.764 | 2.102 | 1.923 | 1.752 | 1.524 | 1.408 | 1.262 | 1.147 |
| Short-term debt | 156 | 184 | 180 | 222 | 265 | 295 | 389 | 393 | 388 | 388 | 196 | 548 |
| Total debt | 2.457 | 2.387 | 2.241 | 2.111 | 2.029 | 2.398 | 2.311 | 2.145 | 1.912 | 1.795 | 1.458 | 1.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2014 | — | — |
JP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. PILGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| John Pilgaard | Management | 0 companies |