| Revenue | DKK -9K | +15% |
| EBITDA | DKK -9K | -15% |
| Net profit | DKK 187K | +0% |
| Total assets | DKK 2,9M | +10% |
| Equity | DKK 2,3M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 167 | 191 | 194 | 225 | 230 | 234 | 233 | 234 | 1.064 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 167 | 191 | 237 | 225 | 230 | 234 | 233 | 234 | 1.064 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 167 | 191 | 237 | 225 | 230 | 234 | 233 | 234 | 1.064 | -8 | -9 |
| Net financials | -145 | -94 | -83 | -80 | -63 | -45 | -34 | -36 | -34 | 100 | 248 | 248 |
| Profit before tax | -35 | 73 | 108 | 156 | 162 | 185 | 201 | 198 | 200 | 1.164 | 241 | 240 |
| Tax | -6 | 18 | 24 | 39 | 36 | 41 | 44 | 44 | 44 | 238 | 53 | 53 |
| Net profit | -29 | 56 | 84 | 118 | 126 | 145 | 157 | 154 | 156 | 926 | 188 | 187 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.899 | 5.759 | 5.661 | 5.686 | 5.699 | 6.106 | 6.080 | 6.127 | 6.160 | 2.400 | 2.641 | 2.903 |
| Equity | 51 | 107 | 191 | 309 | 435 | 580 | 736 | 891 | 1.046 | 1.972 | 2.160 | 2.347 |
| Long-term debt | 5.690 | 5.462 | 5.265 | 4.810 | 4.689 | 4.889 | 4.840 | 4.694 | 4.534 | 0 | 0 | 0 |
| Short-term debt | 158 | 191 | 205 | 567 | 575 | 637 | 504 | 542 | 580 | 428 | 481 | 556 |
| Total debt | 5.848 | 5.653 | 5.470 | 5.377 | 5.264 | 5.526 | 5.343 | 5.237 | 5.114 | 428 | 481 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PCJN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Nyegaard | Management | 0 companies |