| Revenue | DKK 7K | -98% |
| EBITDA | DKK 6K | -94% |
| Net profit | DKK -17K | -143% |
| Total assets | DKK 195K | -76% |
| Equity | DKK 175K | -9% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.043 | 2.602 | 1.558 | 398 | 7 |
| Staff expenses | -2.418 | -2.044 | -1.459 | -292 | -0 |
| EBITDA | 625 | 558 | 99 | 107 | 6 |
| Depreciation & amort. | -67 | -66 | -42 | -39 | -23 |
| EBIT | 558 | 493 | 58 | 67 | -17 |
| Net financials | 2 | 23 | 6 | -18 | -4 |
| Profit before tax | 560 | 516 | 64 | 49 | -21 |
| Tax | 123 | 114 | 14 | 11 | -5 |
| Net profit | 437 | 403 | 50 | 38 | -17 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.375 | 1.926 | 1.419 | 825 | 195 |
| Equity | 1.051 | 703 | 453 | 192 | 175 |
| Long-term debt | 0 | 0 | 17 | 0 | 0 |
| Short-term debt | 1.310 | 1.209 | 941 | 630 | 19 |
| Total debt | 1.310 | 1.209 | 957 | 630 | 19 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gad | Board of Directors | 0 companies |
| Rizwan Joakim Rasiwala | Board of Directors | 0 companies |
| Jan Olov Mats Green | Chairman | 0 companies |
| Kenneth John Waagenes | Board of Directors | 0 companies |