| Revenue | DKK 223K | -48% |
| EBITDA | DKK 223K | -48% |
| Net profit | DKK 59K | -68% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 2,3M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 174 | 307 | 194 | 251 | 362 | 197 | 2.442 | 282 | 432 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 166 | 159 | 86 | 251 | 362 | 197 | 2.442 | 282 | 432 | 223 |
| Depreciation & amort. | -0 | -0 | -56 | -56 | -56 | -56 | -56 | -106 | -138 | -140 | -139 | -137 |
| EBIT | -5 | 0 | 111 | 103 | 30 | 195 | 306 | 91 | 2.304 | 142 | 293 | 86 |
| Net financials | 114 | 25 | -61 | -71 | -75 | -75 | 28 | -15 | -216 | -383 | -58 | -77 |
| Profit before tax | 109 | 25 | 50 | 32 | -45 | 120 | 334 | 76 | 2.088 | -241 | 235 | 9 |
| Tax | -1 | -0 | 19 | 20 | -0 | 17 | 54 | 42 | 407 | 51 | 51 | -50 |
| Net profit | 110 | 25 | 31 | 12 | -45 | 104 | 280 | 34 | 1.681 | -293 | 184 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 220 | 2.370 | 2.323 | 2.382 | 2.261 | 3.465 | 8.386 | 6.905 | 6.294 | 5.716 | 5.678 |
| Equity | 190 | 215 | 246 | 305 | 307 | 369 | 649 | 683 | 2.363 | 2.088 | 2.272 | 2.331 |
| Long-term debt | 0 | 0 | 1.100 | 1.100 | 1.048 | 995 | 996 | 5.397 | 2.863 | 2.688 | 2.600 | 2.434 |
| Short-term debt | 5 | 5 | 1.023 | 919 | 1.027 | 897 | 1.820 | 2.265 | 1.661 | 1.517 | 844 | 912 |
| Total debt | 5 | 5 | 2.124 | 2.018 | 2.075 | 1.892 | 2.817 | 7.662 | 4.524 | 4.205 | 3.444 | 3.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|