| Revenue | DKK 1,5M | +19% |
| EBITDA | DKK 404K | +364% |
| Net profit | DKK 304K | +367% |
| Total assets | DKK 700K | +29% |
| Equity | DKK 426K | +180% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.034 | 3.340 | 490 | 545 | 1.236 | 2.169 | 1.847 | 1.545 | 1.867 | 1.066 | 1.236 | 1.471 |
| Staff expenses | -1.305 | -3.064 | -196 | -438 | -1.065 | -2.081 | -1.976 | -1.398 | -1.556 | -732 | -1.149 | -1.067 |
| EBITDA | 729 | 276 | 294 | 107 | 170 | 88 | -72 | 147 | 311 | 334 | 87 | 404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 |
| EBIT | 729 | 276 | 294 | 107 | 170 | 87 | -76 | 142 | 307 | 334 | 87 | 404 |
| Net financials | -2 | -7 | -0 | 0 | 0 | 0 | 0 | -1 | -7 | -3 | 1 | -7 |
| Profit before tax | 727 | 269 | 294 | 107 | 170 | 87 | -76 | 141 | 299 | 331 | 88 | 397 |
| Tax | 182 | 68 | 69 | 23 | 37 | 19 | 29 | 32 | 70 | 77 | 23 | 93 |
| Net profit | 545 | 201 | 225 | 83 | 133 | 68 | -105 | 109 | 229 | 255 | 65 | 304 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.329 | 598 | 277 | 881 | 930 | 555 | 1.033 | 875 | 624 | 544 | 700 |
| Equity | 625 | 527 | 451 | 164 | 297 | 345 | 150 | 254 | 383 | 337 | 152 | 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 803 | 147 | 113 | 584 | 585 | 405 | 779 | 492 | 287 | 391 | 274 |
| Total debt | 479 | 803 | 147 | 113 | 584 | 585 | 405 | 779 | 492 | 287 | 391 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Cleverly Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|