| Revenue | DKK -34K | -17% |
| EBITDA | DKK -34K | +17% |
| Net profit | DKK 1,7M | +3% |
| Total assets | DKK 109,2M | +3% |
| Equity | DKK 68,1M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -128 | -94 | -167 | -106 | -188 | -116 | -1.568 | -51 | -37 | -49 | -41 | -34 |
| Staff expenses | -61 | -249 | -249 | -249 | -373 | -394 | -196 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -343 | -417 | -498 | -561 | -511 | -1.764 | -51 | -37 | -49 | -41 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -343 | -417 | -498 | -561 | -511 | -1.764 | -51 | -37 | -49 | -41 | -34 |
| Net financials | 189 | 1.486 | 926 | 14.995 | 5.249 | 2.341 | -351 | 2.080 | 2.009 | 2.069 | 2.132 | 2.197 |
| Profit before tax | -0 | 1.143 | 510 | 14.498 | 4.688 | 1.831 | -659 | 2.029 | 1.972 | 2.020 | 2.090 | 2.163 |
| Tax | -0 | 66 | 19 | -7 | -17 | -3 | 186 | 944 | 433 | 444 | 460 | 476 |
| Net profit | -0 | 1.077 | 491 | 14.505 | 4.705 | 1.834 | -845 | 1.086 | 1.539 | 1.576 | 1.630 | 1.687 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.771 | 48.650 | 49.154 | 65.366 | 68.516 | 70.113 | 49.714 | 59.191 | 53.365 | 59.029 | 106.490 | 109.240 |
| Equity | 48.125 | 48.576 | 49.067 | 64.993 | 67.998 | 69.832 | 49.102 | 50.188 | 51.727 | 53.303 | 66.373 | 68.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.695 | 38.752 |
| Short-term debt | 23.646 | 74 | 87 | 373 | 518 | 281 | 612 | 9.003 | 1.639 | 5.726 | 5.422 | 2.429 |
| Total debt | 23.646 | 74 | 87 | 373 | 518 | 281 | 612 | 9.003 | 1.639 | 5.726 | 40.117 | 41.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2019 | — | — |
DF Management | Management | 2019 | — | — |
SD Management | Management | 2019 | — | — |
ST Founder | Founder | 2013 | — | — |
ST Management | Management | 2025 | — | — |
TS Management | Management | 2013 | — | — |
DM Management | Management | 2021 | — | — |
BG Management | Management | 2019 | — | — |
FB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Resi Holdco V 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 10.0% | 10.0% | 2013 | |
OCEAN PRAWNS A/S | Company | 10.0% | 10.0% | 2018 |
MANNER HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
TH THERMAL HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
DK Resi Holdco IV 2019 ApS | Company | 100.0% | 100.0% | 2019 |
RYVANG INVEST A/S | Company | 10.0% | 10.0% | 2013 |
Ascenta ApS | Company | 10.0% | 10.0% | 2019 |
Cirkel 5 Holding ApS | Company | 10.0% | 10.0% | 2013 |
SOKI HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
S. Jalsøe Holding ApS | Company | 10.0% | 10.0% | 2019 |
SØREN JALSØE HOLDING ApS | Company | 5.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Søren Tyge Sørensen | Founder | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Board of Directors | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Claus Dyre Nielsen | Board of Directors | 0 companies |
| Peter Jalsøe | Board of Directors | 0 companies |