| Revenue | DKK 212K | -74% |
| EBITDA | DKK -649K | +11% |
| Net profit | DKK -949K | -3% |
| Total assets | DKK 578K | -62% |
| Equity | DKK -3,7M | -35% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -99 | 127 | 816 | 212 |
| Staff expenses | -737 | -1.018 | -1.547 | -860 |
| EBITDA | -837 | -891 | -731 | -649 |
| Depreciation & amort. | -110 | -782 | -17 | -103 |
| EBIT | -946 | -1.673 | -748 | -752 |
| Net financials | -46 | -160 | -171 | -197 |
| Profit before tax | -992 | -1.833 | -918 | -949 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -992 | -1.833 | -918 | -949 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 1.456 | 832 | 1.516 | 578 |
| Equity | 8 | -1.826 | -2.744 | -3.693 |
| Long-term debt | 1.046 | 1.744 | 1.892 | 1.763 |
| Short-term debt | 403 | 915 | 2.368 | 2.507 |
| Total debt | 1.449 | 2.658 | 4.260 | 4.271 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
UC Management | Management | 2014 – 2018 |
OA Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Christian Nobel | Management | 0 companies |
| Otto Alstrup Torp Hansen | Chief Executive Officer | 0 companies |
| Axel Christian Tesdorpf Castenschiold | Chairman | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Lisa Rossen Borch | Board of Directors | 0 companies |
| Bonni Kamla Kryger | Chairman | 0 companies |
| Lars Jørn Hvidtfeldt Nielsen | Board of Directors | 0 companies |