| Revenue | DKK -67K | +45% |
| EBITDA | DKK -67K | -45% |
| Net profit | DKK 19K | -56% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 2,9M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 30.752 | 30.005 | 23.094 | 21.033 | 5.659 | -26 | 41 | 61 | 99 | -46 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 30.752 | 30.005 | 23.094 | 21.033 | 5.659 | -26 | 41 | 61 | 99 | -46 | -67 |
| Depreciation & amort. | -0 | -19.275 | -18.674 | -12.542 | -6.258 | -3.904 | -1.110 | -447 | -84 | -76 | -0 | -0 |
| EBIT | -28 | 11.478 | 11.331 | 10.552 | 14.775 | 1.755 | -1.136 | -407 | -24 | 24 | -46 | -67 |
| Net financials | 0 | -5.466 | -3.779 | -1.427 | -368 | 683 | 349 | 296 | 207 | 99 | 103 | 92 |
| Profit before tax | -28 | 6.012 | 7.552 | 9.125 | 14.407 | 2.439 | -787 | -111 | 183 | 122 | 56 | 25 |
| Tax | -5 | 1.005 | 1.645 | 2.006 | 3.170 | 536 | -173 | -24 | 40 | 27 | 12 | 5 |
| Net profit | -23 | 5.006 | 5.907 | 7.119 | 11.238 | 1.902 | -614 | -87 | 143 | 95 | 44 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 105.222 | 80.155 | 51.437 | 47.843 | 39.996 | 13.593 | 13.589 | 5.075 | 3.424 | 3.279 | 3.126 |
| Equity | 57 | 9.310 | 15.217 | 25.183 | 36.421 | 38.323 | 12.709 | 12.623 | 2.765 | 2.861 | 2.905 | 2.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 93.087 | 63.235 | 23.730 | 10.310 | 642 | 25 | 211 | 1.801 | 230 | 226 | 202 |
| Total debt | 21 | 93.087 | 63.235 | 23.730 | 10.310 | 642 | 25 | 211 | 1.801 | 230 | 226 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2017 | — | — |
JP Management | Management | 2025 | — | — |
FJ Management | Management | 2013 | — | — |
SA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIDE BUS DANMARK A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rügge | Management | 0 companies |
| Jakob Petersen | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Stein Arnfinn Jakobsen | Management | 0 companies |