| Revenue | DKK 2,3M | +1% |
| EBITDA | DKK 1,7M | -37% |
| Net profit | DKK 1,1M | -40% |
| Total assets | DKK 34,2M | +1% |
| Equity | DKK 17,3M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 5.272 | 1.315 | 2 | -20 | 1.919 | 1.976 | 2.564 | 2.034 | 2.145 | 2.222 | 2.236 | 2.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 5.272 | 1.315 | 2 | -20 | 1.919 | 1.976 | 2.564 | 2.034 | 2.145 | 2.222 | 2.637 | 1.669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -262 | -1.050 | -1.050 | -1.087 | -1.125 | -1.125 | -1.125 | -0 | -0 |
| EBIT | -17 | 5.272 | 1.315 | 2 | -282 | 869 | 926 | 1.477 | 909 | 1.020 | 1.097 | 2.637 | 1.669 |
| Net financials | 240 | -32 | 30 | 75 | -588 | -889 | -1.268 | -614 | -536 | -416 | -357 | -236 | -234 |
| Profit before tax | 223 | 5.240 | 1.344 | 76 | -870 | -21 | -343 | 863 | 373 | 604 | 740 | 2.401 | 1.435 |
| Tax | 56 | 1.310 | 290 | 17 | -192 | -4 | -76 | 190 | 82 | 133 | 163 | 528 | 316 |
| Net profit | 168 | 3.930 | 1.055 | 59 | -679 | -16 | -267 | 673 | 291 | 471 | 577 | 1.873 | 1.119 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.517 | 69.045 | 20.483 | 8.211 | 31.007 | 26.493 | 24.881 | 24.972 | 23.988 | 23.709 | 21.711 | 33.917 | 34.169 |
| Equity | 15.168 | 19.097 | 20.152 | 711 | 33 | 16 | -250 | 422 | 4.714 | 5.185 | 5.762 | 16.142 | 17.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 15.386 | 14.663 | 14.085 | 13.096 | 12.100 | 11.100 | 10.093 | 9.081 | 8.064 |
| Short-term debt | 8.350 | 49.948 | 331 | 7.499 | 15.349 | 11.593 | 10.845 | 11.281 | 7.036 | 7.322 | 5.789 | 5.928 | 5.995 |
| Total debt | 8.350 | 49.948 | 331 | 7.499 | 30.735 | 26.256 | 24.930 | 24.376 | 19.136 | 18.422 | 15.882 | 15.009 | 14.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2013 | — | — |
BB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP Invest FINANS II A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Poulsen | Management | 0 companies |
| Bo Boulund Knudsen | Management | 0 companies |