Loading company…
Riskpilot
← Back to search
Sign in
Get full access
MSF ApS
APS
Bankrupt
CVR 35250743
Skolegade 17B
Produktion af tv-programmer · NACE 591120
Est. 2013
1 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2018
DKK 2,4M
-8% vs 2017
EBITDA margin
12.7%
+91% vs 2017
Equity ratio
25.9%
Financial strength
Net profit 2018
DKK 118K
+256% vs 2017
EBITDA — year on year
DKK millions
0M
0M
1M
1M
1M
0M
2013
0M
0%
2014
0M
0%
2015
0M
0%
2016
0M
0%
2017
0M
0%
2018
Key figures
Annual report 2018
Revenue
DKK 2,4M
-8%
EBITDA
DKK 302K
+91%
Net profit
DKK 118K
+256%
Total assets
DKK 1,3M
+33%
Equity
DKK 334K
+55%
Employees
1
—
Company information
Legal name
MSF ApS
CVR number
35250743
Legal form
Anpartsselskab
NACE code
591120 · Produktion af tv-programmer
Founded
29. maj 2013
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2018-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Contact
Address
Skolegade 17B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Produktion af tv-programmer
Companies in Roskilde
All Denmark companies
Revenue
DKK millions
0M
1M
2M
3M
3M
0M
2013
0M
2014
0M
2015
0M
2016
3M
2017
2M
2018
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2013
0M
2014
0M
2015
0M
2016
0M
2017
0M
2018
Income statement
DKK thousands
Item
2013
2014
2015
2016
2017
2018
Revenue
-4
-4
136
93
2.573
2.371
Staff expenses
-0
-0
-78
-1
-2.433
-2.069
EBITDA
-4
-4
57
91
158
302
Depreciation & amort.
-0
-0
-1
-10
-97
-99
EBIT
-4
-4
57
81
61
203
Net financials
-0
-0
-0
-0
-5
-40
Profit before tax
-4
-4
57
84
56
163
Tax
-1
-1
13
19
23
45
Net profit
-3
-3
43
66
33
118
Balance sheet
DKK thousands
Item
2013
2014
2015
2016
2017
2018
Total assets
119
121
188
245
970
1.288
Equity
77
74
117
183
216
334
Long-term debt
0
0
0
0
0
0
Short-term debt
42
47
69
62
730
922
Total debt
42
47
69
62
730
922
Financial ratios
5-year trend
EBITDA margin
12.7%
This company
15.8%
Market median
-20% vs market
2013
2018
Equity ratio
25.9%
This company
38.2%
Market median
-32% vs market
2013
2018
Return on equity
35.3%
This company
18.4%
Market median
+92% vs market
2013
2018
Net profit margin
5.0%
This company
8.1%
Market median
-38% vs market
2013
2018
Asset turnover
1.84×
This company
1.12×
Market median
+64% vs market
2013
2018
Debt / equity
2.86×
This company
0.62×
Market median
-361% vs market
2013
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-05-29 – 2013-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
JK
Jonathan Kragh Andreassen
Board of Directors
2019
—
—
MA
Murad Ahmed
Deputy Chairman
2019
—
—
LE
Lars Egsvang Rasmussen
Chairman
2019
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
MAKE SENSE ApS
Company
100.0%
100.0%
2013
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of MSF ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Jonathan Kragh Andreassen
Board of Directors
0 companies
Murad Ahmed
Deputy Chairman
0 companies
Lars Egsvang Rasmussen
Chairman
0 companies