| Revenue | DKK -28K | +92% |
| EBITDA | DKK -28K | -92% |
| Net profit | DKK -900K | -1372% |
| Total assets | DKK 3,5M | -23% |
| Equity | DKK 1,8M | +805% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -25 | -14 | -14 | -14 | -15 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -10 | -25 | -14 | -14 | -14 | -15 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.069 |
| EBIT | -5 | -15 | -10 | -25 | -14 | -14 | -14 | -15 | -1.097 |
| Net financials | 0 | -1 | 0 | -1 | -1 | -184 | -194 | -64 | -37 |
| Profit before tax | -5 | -16 | -10 | -26 | -15 | -198 | -208 | -79 | -1.134 |
| Tax | -1 | -4 | -77 | -6 | -3 | -58 | -48 | -17 | -234 |
| Net profit | -4 | -12 | 67 | -20 | -12 | -140 | -160 | -61 | -900 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 4.414 | 3.182 | 3.602 | 3.975 | 4.356 | 4.581 | 4.584 | 3.524 |
| Equity | 76 | 64 | 132 | 112 | 100 | -40 | -200 | -261 | 1.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3.640 | 2.380 | 2.826 | 3.118 | 3.684 | 4.099 | 4.156 | 1.230 |
| Total debt | 5 | 3.640 | 2.380 | 2.826 | 3.118 | 3.684 | 4.099 | 4.156 | 1.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2014 | — | — |
MØ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLLERUP JENSEN A/S | Company | 100.0% | 100.0% | 2013 |
Bollerup Jensen Water Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mjellelid Dale | Management | 0 companies |
| Michael Østerby | Management | 0 companies |
| Claus Trolle | Board of Directors | 0 companies |
| René Jørgen Spogard | Board of Directors | 0 companies |
| Dennis Kim Willer | Board of Directors | 0 companies |