| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 533K | -19% |
| Net profit | DKK 864K | +22% |
| Total assets | DKK 9,8M | +7% |
| Equity | DKK 9,6M | +9% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 349 | — | 1.125 | 979 | 984 | 1.585 | 1.699 | 2.979 | 3.778 | 2.135 | 2.157 |
| Staff expenses | -0 | -0 | -400 | -400 | -130 | -395 | -544 | -503 | -647 | -1.174 | -1.478 | -1.624 |
| EBITDA | -10 | 349 | 240 | 725 | 849 | 589 | 1.041 | 549 | 2.583 | 2.604 | 657 | 533 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -67 |
| EBIT | -10 | 342 | 234 | 719 | 849 | 589 | 1.041 | 549 | 2.583 | 2.604 | 635 | 467 |
| Net financials | 0 | 0 | -3 | -11 | -7 | -5 | -25 | -3 | 1.285 | -81 | 220 | 559 |
| Profit before tax | -10 | 342 | 231 | 708 | 842 | 583 | 1.016 | 546 | 3.868 | 2.523 | 855 | 1.025 |
| Tax | -0 | 82 | 57 | 160 | 193 | 132 | 227 | 260 | 511 | 559 | 146 | 162 |
| Net profit | -10 | 260 | 173 | 548 | 649 | 452 | 789 | 286 | 3.357 | 1.963 | 709 | 864 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 477 | 828 | 1.306 | 1.828 | 2.238 | 3.183 | 3.300 | 6.948 | 8.976 | 9.125 | 9.800 |
| Equity | 70 | 331 | 454 | 952 | 1.549 | 1.948 | 2.682 | 2.913 | 6.213 | 8.119 | 8.770 | 9.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 132 | 352 | 345 | 268 | 281 | 490 | 377 | 725 | 847 | 331 | 134 |
| Total debt | 5 | 132 | 352 | 345 | 268 | 281 | 490 | 377 | 725 | 847 | 331 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|