| Revenue | — | — |
| EBITDA | DKK 251K | +70% |
| Net profit | DKK 239K | +57% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 4,5M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 583 | -42 | 148 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 583 | -42 | 148 | 251 |
| Net financials | 112 | 623 | 10 | 224 | 310 |
| Profit before tax | 55 | 577 | -50 | 152 | 239 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 577 | -50 | 152 | 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.289 | 5.645 | 5.074 | 4.871 | 4.694 |
| Equity | 5.164 | 5.518 | 4.940 | 4.774 | 4.525 |
| Long-term debt | 94 | 98 | 101 | 98 | 112 |
| Short-term debt | 31 | 30 | 33 | 0 | 57 |
| Total debt | 126 | 128 | 134 | 98 | 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Kent Grud Bjerregaard | Board of Directors | 0 companies |
| Mogens Damgård Christensen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |