| Revenue | DKK -8K | +22% |
| EBITDA | DKK -8K | -22% |
| Net profit | DKK -9K | -148% |
| Total assets | DKK 475K | -13% |
| Equity | DKK 455K | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | 0 | -4 | -3 | -4 | -2 | -2 | -2 | -2 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | 0 | -4 | -3 | -4 | -2 | -2 | -2 | -2 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | 0 | -4 | -3 | -4 | -2 | -2 | -2 | -2 | -6 | -8 |
| Net financials | 0 | 0 | -6 | -2 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -3 |
| Profit before tax | -2 | -2 | -8 | -2 | -5 | 30 | 0 | -2 | -3 | -3 | -4 | -7 | -11 |
| Tax | -0 | -0 | 82 | -0 | 19 | 17 | 2 | -0 | -0 | -0 | -1 | -4 | -2 |
| Net profit | -2 | -2 | -90 | -2 | -23 | 14 | -2 | -2 | -3 | -3 | -2 | -4 | -9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 409 | 439 | 431 | 480 | 486 | 509 | 509 | 481 | 476 | 477 | 543 | 475 |
| Equity | 406 | 404 | 314 | 312 | 467 | 481 | 479 | 477 | 473 | 470 | 468 | 464 | 455 |
| Long-term debt | 0 | 3 | 101 | 117 | -12 | 0 | 24 | 27 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 24 | 3 | 24 | 6 | 6 | 6 | 6 | 6 | 10 | 79 | 20 |
| Total debt | 3 | 5 | 125 | 119 | 12 | 6 | 30 | 32 | 7 | 6 | 10 | 79 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Fog Pedersen | Audit | 0 companies |