| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK 487K | -40% |
| Net profit | DKK 304K | -42% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 502K | -28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 1.309 | 1.088 | 1.769 | 1.238 | 950 | 2.147 | 1.371 | 1.764 | 1.621 |
| Staff expenses | -537 | -1.368 | -1.246 | -1.183 | -1.166 | -1.149 | -1.154 | -1.038 | -953 | -1.135 |
| EBITDA | 69 | -59 | -158 | 586 | 72 | -199 | 994 | 333 | 810 | 487 |
| Depreciation & amort. | -62 | -261 | -279 | -273 | -313 | -336 | -137 | -132 | -153 | -108 |
| EBIT | 7 | -319 | -436 | 313 | -241 | -535 | 856 | 201 | 658 | 379 |
| Net financials | -17 | -106 | -83 | -78 | -187 | -60 | -20 | 12 | 10 | 10 |
| Profit before tax | -10 | -426 | -520 | 235 | -428 | -595 | 837 | 213 | 668 | 389 |
| Tax | -5 | -105 | -124 | 51 | -95 | -131 | 184 | 47 | 147 | 85 |
| Net profit | -5 | -320 | -396 | 184 | -334 | -464 | 653 | 166 | 521 | 304 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.988 | 2.280 | 1.909 | 2.365 | 2.346 | 2.008 | 1.869 | 1.575 | 1.492 | 1.663 |
| Equity | 75 | -246 | -642 | 253 | 101 | 157 | 810 | 977 | 698 | 502 |
| Long-term debt | 802 | 590 | 378 | 166 | 275 | 0 | 0 | 21 | 0 | 0 |
| Short-term debt | 1.101 | 1.923 | 2.165 | 1.944 | 1.960 | 1.844 | 1.056 | 573 | 792 | 1.162 |
| Total debt | 1.903 | 2.513 | 2.543 | 2.110 | 2.235 | 1.844 | 1.056 | 594 | 792 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVII HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |