| Revenue | DKK -467K | +80% |
| EBITDA | DKK -665K | -45% |
| Net profit | DKK 275K | -97% |
| Total assets | DKK 94,5M | -9% |
| Equity | DKK 94,5M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -4 | -56 | -4 | -30 | -45 | -155 | -124 | -391 | -395 | -259 | -467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -235 | -198 | -197 |
| EBITDA | -6 | -6 | -4 | -56 | -4 | -30 | -45 | -155 | -124 | -391 | -630 | -458 | -665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -23 | -40 | -40 | -48 | -46 |
| EBIT | -6 | -6 | -4 | -56 | -4 | -30 | -45 | -157 | -148 | -430 | -670 | -506 | -711 |
| Net financials | 187 | 520 | 541 | 527 | 1.058 | 91 | 857 | 53.127 | -2.440 | -523 | 100.700 | 12.828 | 1.115 |
| Profit before tax | 181 | 514 | 537 | 471 | 1.054 | 62 | 812 | 52.970 | -2.588 | -953 | 100.030 | 12.323 | 404 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 379 | -69 | -0 | 2.490 | 130 |
| Net profit | 181 | 514 | 537 | 471 | 1.054 | 62 | 812 | 52.970 | -2.967 | -884 | 100.030 | 9.832 | 275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 1.055 | 1.383 | 1.383 | 2.002 | 1.371 | 1.528 | 44.385 | 28.157 | 24.065 | 96.805 | 104.459 | 94.546 |
| Equity | 760 | 774 | 1.261 | 1.192 | 1.668 | 1.312 | 1.342 | 43.306 | 27.339 | 23.455 | 91.486 | 99.318 | 94.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 280 | 122 | 191 | 334 | 59 | 185 | 1.079 | 803 | 610 | 5.319 | 5.141 | 89 |
| Total debt | 6 | 280 | 122 | 191 | 334 | 59 | 185 | 1.079 | 803 | 610 | 5.319 | 5.141 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|