| Revenue | DKK 167K | -44% |
| EBITDA | DKK 35K | -74% |
| Net profit | DKK 22K | -78% |
| Total assets | DKK 464K | +7% |
| Equity | DKK 203K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 0 | 33 | 163 | 200 | 268 | 342 | 414 | 369 | 299 | 167 |
| Staff expenses | -107 | -15 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -199 | -166 | -133 |
| EBITDA | -99 | -11 | 0 | -24 | 1 | 9 | -5 | -21 | 59 | 170 | 133 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -11 | 0 | -24 | 1 | 9 | -5 | -21 | 59 | 170 | 133 | 35 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -1 | -1 | -5 |
| Profit before tax | -99 | -11 | 0 | -24 | 1 | 9 | -5 | -21 | 59 | 169 | 133 | 30 |
| Tax | -0 | -0 | -0 | -0 | 0 | 2 | -0 | -0 | 44 | 37 | 29 | 7 |
| Net profit | -99 | -11 | 0 | -24 | 0 | 7 | -5 | -21 | 15 | 132 | 104 | 22 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 1 | 1 | 7 | 52 | 61 | 122 | 133 | 158 | 359 | 435 | 464 |
| Equity | -19 | -31 | -31 | -55 | -30 | -23 | -28 | -49 | -34 | 98 | 202 | 203 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 63 | 137 | 158 | 156 | 129 | 135 | 177 |
| Short-term debt | 31 | 32 | 32 | 53 | 81 | 20 | 13 | 23 | 35 | 132 | 98 | 85 |
| Total debt | 31 | 32 | 32 | 61 | 81 | 84 | 150 | 182 | 191 | 260 | 233 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frederik Hammer Cervera | Management | 0 companies |