| Revenue | DKK -56K | +904% |
| EBITDA | DKK -56K | -904% |
| Net profit | DKK -63K | -150% |
| Total assets | DKK 999K | -18% |
| Equity | DKK 48K | -57% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -227 | 301 | -212 | 239 | 59 | -105 | -167 | -6 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | 301 | -212 | 239 | 59 | -105 | -167 | -6 | -56 |
| Depreciation & amort. | -9 | -16 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | 285 | -227 | 239 | 59 | -105 | -167 | -6 | -56 |
| Net financials | -40 | -58 | -61 | -45 | -90 | -39 | -53 | 132 | -7 |
| Profit before tax | -277 | 227 | -288 | 194 | -31 | -144 | -219 | 127 | -63 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -277 | 227 | -288 | 194 | -31 | -144 | -219 | 127 | -63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.203 | 1.137 | 1.296 | 1.363 | 1.368 | 1.285 | 1.219 | 999 |
| Equity | -197 | 30 | -258 | 380 | 349 | 204 | -15 | 111 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.180 | 1.173 | 1.395 | 916 | 1.015 | 1.163 | 1.300 | 1.108 | 951 |
| Total debt | 1.180 | 1.173 | 1.395 | 916 | 1.015 | 1.163 | 1.300 | 1.108 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Osbæck | Management | 0 companies |