| Revenue | DKK 16,9M | +44% |
| EBITDA | DKK 3,9M | +241% |
| Net profit | DKK 2,7M | +237% |
| Total assets | DKK 25,7M | +52% |
| Equity | DKK 1,5M | -78% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.085 | 4.590 | 5.237 | 2.805 | 3.840 | 5.814 | 6.997 | 7.353 | 9.024 | 10.098 | 11.697 | 16.902 |
| Staff expenses | -0 | -1.708 | -2.465 | -2.998 | -2.133 | -3.258 | -4.695 | -5.759 | -6.489 | -6.799 | -8.921 | -10.545 | -12.976 |
| EBITDA | — | 377 | 2.083 | 2.239 | 672 | 582 | 1.119 | 1.238 | 863 | 2.187 | 1.178 | 1.152 | 3.926 |
| Depreciation & amort. | -0 | -217 | -147 | -180 | -109 | -50 | -69 | -90 | -119 | -88 | -96 | -94 | -71 |
| EBIT | — | 160 | 1.936 | 2.059 | 563 | 532 | 1.050 | 1.148 | 744 | 2.099 | 1.081 | 1.058 | 3.855 |
| Net financials | 0 | -5 | -8 | -3 | -18 | -1 | 27 | -2.537 | 2.673 | 26 | -104 | 5 | -338 |
| Profit before tax | — | 156 | 1.928 | 2.056 | 545 | 532 | 1.077 | -1.389 | 3.417 | 2.125 | 977 | 1.063 | 3.517 |
| Tax | -0 | 42 | 465 | 500 | 119 | 94 | 253 | 272 | 188 | 480 | 245 | 251 | 781 |
| Net profit | — | 114 | 1.463 | 1.556 | 426 | 437 | 823 | -1.662 | 3.228 | 1.645 | 732 | 812 | 2.735 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.148 | 1.221 | 3.213 | 4.492 | 4.980 | 6.013 | 8.486 | 12.643 | 15.530 | 9.865 | 15.177 | 16.961 | 25.744 |
| Equity | 226 | 240 | 1.503 | 3.059 | 1.929 | 1.940 | 2.327 | 365 | 3.593 | 5.238 | 5.970 | 6.782 | 1.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 428 | 437 | 444 | 444 | 472 | 489 |
| Short-term debt | 915 | 967 | 1.697 | 1.379 | 3.017 | 4.022 | 5.944 | 11.729 | 11.359 | 4.119 | 8.721 | 9.658 | 23.668 |
| Total debt | 915 | 967 | 1.697 | 1.379 | 3.017 | 4.022 | 6.102 | 12.158 | 11.796 | 4.563 | 9.164 | 10.130 | 24.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2013 | — | — |
KA Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faldsikring Holding ApS | Company | 100.0% | 100.0% | 2025 |
Hng Construktion ApS | Company | 10.0% | 10.0% | 2022 |
M Grønfeldt Holding ApS | Company | 66.7% | 66.7% | 2022 |
Pnag Construktion ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Grønfeldt | Management | 0 companies |
| Kenneth Avlund Brandt | Founder | 0 companies |
| Bjarne Grølsted-Kristensen | Board of Directors | 0 companies |
| Steffen Vogel | Board of Directors | 0 companies |
| Asger Domino | Chairman | 0 companies |