| Revenue | — | — |
| EBITDA | DKK 183K | -4% |
| Net profit | DKK 109K | -8% |
| Total assets | DKK 1,6M | +14% |
| Equity | DKK -1,9M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 356 | -702 | -1.714 | -131 | 48 | 129 | -2 | 130 | 702 | 190 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 356 | -702 | -1.714 | -131 | 48 | 129 | -2 | 130 | 702 | 190 | 183 |
| Net financials | -668 | 357 | 1 | -2.556 | -161 | 36 | 39 | -92 | 46 | 611 | 103 | 93 |
| Profit before tax | -673 | 355 | -777 | -1.718 | -166 | 36 | 28 | -96 | 42 | 607 | 97 | 87 |
| Tax | -0 | -2 | -17 | -2 | -2 | -0 | -27 | -0 | -48 | -22 | -22 | -22 |
| Net profit | -673 | 357 | -760 | -1.716 | -164 | 36 | 55 | -96 | 91 | 629 | 119 | 109 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 971 | 504 | 538 | 480 | 458 | 663 | 601 | 800 | 1.486 | 1.401 | 1.593 |
| Equity | -593 | -236 | -996 | -2.713 | -2.877 | -2.841 | -2.785 | -2.881 | -2.791 | -2.162 | -2.043 | -1.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 873 | 1.306 | 3.251 | 3.357 | 3.299 | 3.449 | 3.482 | 3.591 | 3.648 | 3.444 | 3.527 |
| Total debt | 85 | 873 | 1.306 | 3.251 | 3.357 | 3.299 | 3.449 | 3.482 | 3.591 | 3.648 | 3.444 | 3.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Sletten Christensen | Management | 0 companies |