| Revenue | DKK -53K | +95% |
| EBITDA | DKK -53K | -95% |
| Net profit | DKK -2,2M | -191% |
| Total assets | DKK 13,8M | -9% |
| Equity | DKK 8,6M | -20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -11 | -27 | -27 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.401 | 833 | 1.747 | 763 | 1.160 | 686 | 848 | 422 | -11 | -27 | -27 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.401 | 833 | 1.747 | 763 | 1.160 | 686 | 848 | 422 | -11 | -27 | -27 | -53 |
| Net financials | 1.410 | 840 | 1.775 | 871 | 1.295 | 786 | 951 | 488 | 950 | 2.064 | 2.468 | -2.204 |
| Profit before tax | 1.401 | 833 | 1.769 | 865 | 1.287 | 779 | 944 | 481 | 939 | 2.037 | 2.440 | -2.257 |
| Tax | -0 | -0 | -0 | 21 | 26 | 19 | 19 | 10 | 13 | -2 | 2 | -48 |
| Net profit | 1.401 | 833 | 1.769 | 844 | 1.261 | 760 | 925 | 471 | 926 | 2.039 | 2.439 | -2.209 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 2.351 | 4.114 | 4.979 | 6.146 | 6.990 | 7.796 | 7.769 | 8.716 | 10.773 | 15.160 | 13.765 |
| Equity | 1.501 | 2.334 | 4.103 | 4.948 | 6.108 | 6.763 | 7.579 | 7.300 | 8.113 | 9.688 | 10.804 | 8.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 17 | 10 | 31 | 37 | 228 | 11 | 401 | 604 | 1.085 | 4.355 | 5.170 |
| Total debt | 9 | 17 | 10 | 31 | 37 | 228 | 217 | 469 | 604 | 1.085 | 4.355 | 5.170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|