| Revenue | DKK 12K | -136% |
| EBITDA | DKK 12K | +136% |
| Net profit | DKK -2,7M | -20% |
| Total assets | DKK 40,3M | -4% |
| Equity | DKK 16,5M | -14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -24 | -22 | 35 | 20 | 53 | 1.269 | -378 | -179 | 730 | -35 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -24 | -22 | 35 | 20 | 53 | 1.269 | -1.553 | -179 | 730 | -35 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.531 | -545 | -519 | -746 | -1.350 | -1.700 |
| EBIT | -15 | -24 | -22 | 35 | 20 | 53 | -261 | -2.098 | -698 | -16 | -1.385 | -1.687 |
| Net financials | -358 | -384 | -374 | -391 | -190 | -380 | -617 | -709 | -480 | -512 | -886 | -1.038 |
| Profit before tax | -373 | -408 | -396 | -356 | -170 | -326 | -879 | -2.807 | -1.178 | -528 | -2.271 | -2.725 |
| Tax | -0 | -0 | -0 | -0 | -93 | -78 | -101 | -0 | -493 | -0 | -0 | -0 |
| Net profit | -373 | -408 | -396 | -356 | -76 | -248 | -778 | -2.807 | -686 | -528 | -2.271 | -2.725 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.576 | 6.109 | 5.805 | 5.654 | 5.740 | 5.420 | 39.413 | 26.853 | 24.978 | 43.809 | 42.139 | 40.283 |
| Equity | -293 | -701 | -1.097 | -1.453 | -1.529 | -1.777 | 5.471 | 2.664 | 1.978 | 21.450 | 19.179 | 16.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.361 | 7.903 | 7.903 | 11.338 | 11.338 | 11.338 |
| Short-term debt | 5.869 | 6.809 | 6.902 | 7.107 | 7.270 | 7.198 | 19.581 | 16.286 | 15.097 | 11.021 | 11.622 | 12.491 |
| Total debt | 5.869 | 6.809 | 6.902 | 7.107 | 7.270 | 7.198 | 33.942 | 24.189 | 23.000 | 22.359 | 22.960 | 23.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skynet ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mathorne | Management | 0 companies |