| Revenue | DKK 5,6M | +178% |
| EBITDA | DKK 4M | +1465% |
| Net profit | DKK 3,1M | +2050% |
| Total assets | DKK 5,9M | +55% |
| Equity | DKK 2,5M | +211% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 1.176 | 1.316 | 1.563 | 2.029 | 614 | 1.867 | 1.436 | 1.747 | 1.969 | 1.565 | 2.003 | 5.565 |
| Staff expenses | -500 | -993 | -1.177 | -1.445 | -1.700 | -489 | -1.557 | -1.309 | -1.476 | -1.817 | -1.260 | -1.746 | -1.548 |
| EBITDA | 73 | 183 | 139 | 119 | 329 | 125 | 309 | 127 | 270 | 153 | 305 | 257 | 4.017 |
| Depreciation & amort. | 58 | 58 | -103 | -86 | -118 | -56 | -129 | -98 | -82 | -63 | -56 | -54 | -0 |
| EBIT | 15 | 125 | 35 | 33 | 210 | 69 | 181 | 29 | 188 | 90 | 248 | 203 | 4.017 |
| Net financials | -0 | -5 | -0 | -11 | -4 | -1 | 8 | -23 | -10 | -6 | -3 | -13 | -4 |
| Profit before tax | 15 | 119 | 35 | 22 | 206 | 68 | 189 | 7 | 178 | 84 | 245 | 191 | 4.021 |
| Tax | 4 | 27 | 9 | 6 | 47 | 18 | 43 | 4 | 43 | 21 | 54 | 45 | 893 |
| Net profit | 11 | 92 | 26 | 16 | 159 | 50 | 146 | 3 | 135 | 63 | 191 | 145 | 3.128 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.100 | 1.749 | 2.210 | 2.576 | 2.501 | 3.243 | 2.837 | 5.050 | 3.593 | 4.489 | 2.085 | 3.793 | 5.875 |
| Equity | 91 | 184 | 210 | 226 | 385 | 435 | 581 | 584 | 719 | 782 | 672 | 818 | 2.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 36 | 78 | 39 | 83 | 88 |
| Short-term debt | 1.004 | 1.547 | 1.974 | 2.312 | 2.102 | 2.806 | 2.245 | 4.321 | 2.751 | 3.452 | 1.175 | 2.685 | 3.080 |
| Total debt | 1.004 | 1.547 | 1.974 | 2.312 | 2.102 | 2.806 | 2.245 | 4.421 | 2.788 | 3.530 | 1.214 | 2.768 | 3.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
KT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEO HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Sletten Christensen | Management | 0 companies |
| Kristian Torp | Management | 0 companies |