| Revenue | DKK 1M | -1% |
| EBITDA | DKK 263K | -13% |
| Net profit | DKK 141K | -27% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 203K | +228% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 749 | 719 | 760 | 918 | 671 | 167 | 700 | 1.033 | 847 | 1.019 | 1.006 |
| Staff expenses | -419 | -521 | -614 | -614 | -672 | -653 | -488 | -849 | -1.022 | -736 | -718 | -743 |
| EBITDA | 81 | 218 | 105 | 116 | 247 | 19 | -322 | -149 | 11 | 111 | 301 | 263 |
| Depreciation & amort. | -0 | -0 | -11 | -3 | -3 | -3 | -3 | -6 | -45 | -45 | -45 | -44 |
| EBIT | 81 | 218 | 94 | 113 | 243 | 15 | -325 | -156 | -34 | 66 | 257 | 219 |
| Net financials | -54 | -33 | -27 | -21 | -27 | -40 | -19 | -22 | -32 | -88 | -64 | -78 |
| Profit before tax | 27 | 185 | 67 | 92 | 216 | -25 | -344 | -177 | -65 | -22 | 193 | 141 |
| Tax | 8 | 47 | 17 | 22 | 49 | -5 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 138 | 49 | 70 | 167 | -20 | -349 | -177 | -65 | -22 | 193 | 141 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 994 | 1.066 | 1.026 | 1.029 | 1.141 | 1.100 | 978 | 1.033 | 1.080 | 1.397 | 1.502 |
| Equity | 99 | 237 | 286 | 336 | 503 | 483 | 134 | -44 | -109 | -131 | 62 | 203 |
| Long-term debt | 0 | 0 | 17 | 13 | 43 | 0 | 0 | 0 | 0 | 72 | 0 | 0 |
| Short-term debt | 610 | 757 | 763 | 677 | 483 | 658 | 967 | 1.022 | 1.142 | 1.139 | 1.335 | 1.299 |
| Total debt | 610 | 757 | 780 | 690 | 526 | 658 | 967 | 1.022 | 1.142 | 1.211 | 1.335 | 1.299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kjær Lund | Founder | 0 companies |