| Revenue | DKK 9M | +3% |
| EBITDA | DKK 5,5M | +52% |
| Net profit | DKK 1,3M | +1291% |
| Total assets | DKK 229,2M | +0% |
| Equity | DKK 61,9M | +2% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 831 | 9.493 | 8.230 | 8.046 | 6.808 | 7.305 | 7.572 | 8.478 | 8.725 | 8.816 | 9.046 |
| Staff expenses | -0 | -29 | -85 | -128 | -158 | -187 | -198 | -200 | -230 | -230 | -230 | -230 |
| EBITDA | 192 | 802 | 9.407 | 8.101 | 7.888 | 6.825 | 10.795 | 15.323 | 35.762 | -2.442 | 3.598 | 5.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 802 | 9.407 | 8.101 | 7.888 | 6.825 | 10.795 | 15.323 | 35.762 | -2.442 | 3.598 | 5.486 |
| Net financials | -207 | -476 | -1.467 | -2.027 | -3.181 | -3.352 | -3.156 | -2.915 | -3.032 | 2.488 | -6.329 | -5.423 |
| Profit before tax | 1 | 326 | 7.940 | 6.074 | 4.707 | 3.473 | 7.639 | 12.408 | 32.730 | 46 | 122 | 1.701 |
| Tax | -0 | -0 | 1.663 | 1.336 | 1.146 | 743 | 1.685 | 2.730 | 7.201 | 10 | 27 | 374 |
| Net profit | 1 | 326 | 6.278 | 4.738 | 3.561 | 2.730 | 5.955 | 9.678 | 25.530 | 36 | 95 | 1.327 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.363 | 39.222 | 88.122 | 115.418 | 122.843 | 159.392 | 173.803 | 208.643 | 240.178 | 231.902 | 230.099 | 229.158 |
| Equity | 81 | 2.627 | 8.905 | 13.642 | 17.204 | 19.833 | 25.688 | 35.266 | 60.696 | 60.631 | 60.627 | 61.854 |
| Long-term debt | 12.962 | 30.026 | 55.316 | 84.827 | 90.744 | 117.605 | 120.796 | 133.401 | 135.173 | 128.640 | 127.871 | 127.445 |
| Short-term debt | 2.319 | 5.738 | 21.408 | 13.191 | 10.228 | 12.016 | 15.702 | 25.377 | 23.092 | 23.467 | 22.988 | 21.450 |
| Total debt | 15.281 | 35.763 | 76.723 | 98.018 | 100.973 | 129.621 | 136.498 | 158.778 | 158.265 | 152.107 | 150.859 | 148.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 | |
| Individual | 25.0% | 0.0% | 2013 | |
ANPARTSSELSKABET ATA | Company | 0.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Tang-Andersen | Management | 0 companies |